529 Plan Calculator

Project 529 college savings growth. See if you are on track to cover tuition with inflation-adjusted costs.

By Konstantin Iakovlev · Updated April 2026 · Source: FSA

years
years
$
$
%
$
years

Total College Cost

$176,766.87

With 4% inflation

Projected Savings

$58,861.83

Funding

33%

Funding Gap

$117,905.04

Monthly Needed to Fully Fund

$750.77

529 Plan Projection

Years Until College13 years
Total College Cost (with inflation)$176,766.87
Current Balance$0.00
Total Contributions$39,000.00
Investment Growth+ $19,861.83
Projected Savings at College$58,861.83
Funding Gap$117,905.04
Monthly Contribution Needed$750.77

Use the 529 Plan Calculator above to calculate your results. Enter your values and see instant results — all calculations run in your browser.

Disclaimer: This calculator is for informational purposes only and does not constitute tax, financial, or legal advice. Results are estimates based on the information you provide and current rates. Always consult a qualified tax professional or financial advisor for advice specific to your situation.

How It Works

College costs climb faster than almost any other household expense, so the real question for any savings plan is whether today's contributions will keep pace with tomorrow's tuition. Projecting that gap matters because the average in-state tuition at public four-year universities is expected to be around $12,000 annually by 2026, while private universities could exceed $45,000 annually. Seeing those numbers against your projected balance shows whether you are on track or falling behind before enrollment arrives.

Two moving parts drive the projection here. The first is a compound annual growth rate applied to your 529 investments, generally assumed to be an average return of 5-7% after fees. The second is an estimated tuition inflation rate, often in the 3-5% range, used to push current college prices forward to the year your student starts. Subtracting the inflation-adjusted cost of attendance from your projected 529 balance produces the savings gap, the figure that tells you how much further your plan needs to stretch.

Treat the output as a planning estimate rather than a promise. Investment returns are never guaranteed, and tuition inflation swings from year to year and from school to school, with out-of-state and private institutions especially easy to underestimate. Revisiting the projection as your child grows and your finances shift keeps the plan anchored to reality instead of to assumptions you made years earlier.

Example: Saving for a Child Born in 2024

  1. 1 Input: A child born in 2024, planning for 18 years of saving. Initial 529 contribution of $5,000, with monthly contributions of $200. Assumed annual 529 growth rate of 6%, and an annual tuition inflation rate of 4%. Target: 4 years of in-state public university tuition, currently $10,000/year (as of 2023).
  2. 2 Calculation: The calculator projects the future value of the initial investment and monthly contributions over 18 years, compounded at 6%. Simultaneously, it inflates the current $10,000 annual tuition by 4% over the same 18-year period to determine the future cost of 4 years of college.
  3. 3 Result: After 18 years, your 529 plan is projected to have approximately $90,000. However, the inflation-adjusted cost of 4 years of in-state public university tuition is estimated to be around $110,000.
  4. 4 Context: This result indicates a potential shortfall of approximately $20,000. To cover this gap, you might consider increasing your monthly contributions, exploring higher-growth investment options within your 529 plan, or adjusting your college savings goals.

Source: FSA · Last updated: April 2026

Frequently Asked Questions

What can 529 plan funds be used for?
Qualified expenses include college tuition, room and board, books, supplies, computers, and required equipment. Up to $10,000/year can also be used for K-12 tuition. Up to $35,000 lifetime can be rolled to a Roth IRA for the beneficiary.
What are the tax benefits of a 529 plan?
Earnings grow tax-free and withdrawals for qualified education expenses are tax-free. Over 30 states also offer a state income tax deduction or credit for contributions.
What happens to a 529 plan if my child does not go to college?
You can change the beneficiary to another family member, use it for trade schools or apprenticeship programs, roll up to $35,000 into a Roth IRA (after 15 years), or withdraw the funds with a 10% penalty plus taxes on earnings.