Sequence of Returns Risk Calculator

See how the order of investment returns dramatically affects your retirement. Compare good-first vs bad-first.

By Konstantin Iakovlev · Updated April 2026 · Source: IRS

$
$

Good Returns First

$0.00

Bad Returns First

$0.00

Difference

$0.00

Both scenarios use the same returns (20%, 15%, 10%, -5%, -15%, -25%) — just in different order. The average return is 0.0%/year. Without withdrawals, both end at the same value ($919,338.75). Withdrawals during down years permanently reduce the portfolio's recovery potential.

Good Returns First (With Withdrawals)

Year 1 (20% return)$1,140,000.00
Year 2 (15% return)$1,253,500.00
Year 3 (10% return)$1,323,850.00
Year 4 (-5% return)$1,210,157.50
Year 5 (-15% return)$986,133.88
Year 6 (-25% return)$702,100.41
Year 7 (0% return)$652,100.41
Year 8 (0% return)$602,100.41
Year 9 (0% return)$552,100.41
Year 10 (0% return)$502,100.41
Year 11 (0% return)$452,100.41
Year 12 (0% return)$402,100.41
Year 13 (0% return)$352,100.41
Year 14 (0% return)$302,100.41
Year 15 (0% return)$252,100.41
Year 16 (0% return)$202,100.41
Year 17 (0% return)$152,100.41
Year 18 (0% return)$102,100.41
Year 19 (0% return)$52,100.41
Year 20 (0% return)$2,100.41
Year 21 (0% return)$0.00
Year 22 (0% return)$0.00
Year 23 (0% return)$0.00
Year 24 (0% return)$0.00
Year 25 (0% return)$0.00
Year 26 (0% return)$0.00

Bad Returns First (With Withdrawals)

Year 1 (-25% return)$712,500.00
Year 2 (-15% return)$563,125.00
Year 3 (-5% return)$487,468.75
Year 4 (10% return)$481,215.63
Year 5 (15% return)$495,897.97
Year 6 (20% return)$535,077.56
Year 7 (0% return)$485,077.56
Year 8 (0% return)$435,077.56
Year 9 (0% return)$385,077.56
Year 10 (0% return)$335,077.56
Year 11 (0% return)$285,077.56
Year 12 (0% return)$235,077.56
Year 13 (0% return)$185,077.56
Year 14 (0% return)$135,077.56
Year 15 (0% return)$85,077.56
Year 16 (0% return)$35,077.56
Year 17 (0% return)$0.00
Year 18 (0% return)$0.00
Year 19 (0% return)$0.00
Year 20 (0% return)$0.00
Year 21 (0% return)$0.00
Year 22 (0% return)$0.00
Year 23 (0% return)$0.00
Year 24 (0% return)$0.00
Year 25 (0% return)$0.00
Year 26 (0% return)$0.00

Use the Sequence of Returns Risk Calculator above to calculate your results. Enter your values and see instant results — all calculations run in your browser.

Disclaimer: This calculator is for informational purposes only and does not constitute tax, financial, or legal advice. Results are estimates based on the information you provide and current rates. Always consult a qualified tax professional or financial advisor for advice specific to your situation.

How It Works

Two retirees can earn the exact same average return over their careers and still end up in completely different places. What separates them is the order in which good and bad years arrive. When you are drawing income, a steep loss in the first few years of retirement does lasting damage, because you are selling shares to cover withdrawals at depressed prices and have less capital left to recover when markets rebound. That timing risk is the focus here, and it carries real weight heading into 2026 amid the possibility of renewed market volatility.

Behind the scenes the tool runs a Monte Carlo simulation that projects your portfolio along two paths built from the very same annualized returns, simply reordered. The 'Good-First' path front-loads the strong years and tails off with weaker ones; the 'Bad-First' path does the reverse. In each year the model first deducts your stated annual withdrawal from the balance, then applies that year's return to whatever remains.

Treat the output as an illustration of risk rather than a forecast, since real markets will follow their own course. The trap worth avoiding is planning around a single steady average and assuming the path will be smooth, which hides how punishing early losses can be. Holding a cash buffer and spreading income across several sources are common ways retirees soften the blow when a bad sequence shows up first.

Example: Early Retirement with a $1,000,000 Portfolio

  1. 1 Imagine you retire in late 2025 with $1,000,000, planning to withdraw $50,000 annually (5% withdrawal rate). We'll use a hypothetical average annual return of 7% over 20 years.
  2. 2 In our 'Good-First' scenario, the first five years see returns averaging 10%, followed by 6% for the next 15 years. In the 'Bad-First' scenario, the first five years average 4% returns, followed by 8% for the next 15 years. Both scenarios yield the same overall 7% average return.
  3. 3 After 20 years, the 'Good-First' portfolio still holds approximately $1,200,000. However, the 'Bad-First' portfolio is depleted by year 15, leaving you with no funds remaining.
  4. 4 This stark difference, despite identical average returns, highlights the devastating impact of early negative returns when combined with withdrawals. For someone retiring in 2026, understanding this risk is paramount for sustainable retirement planning.

Source: IRS · Last updated: April 2026

Frequently Asked Questions

What is sequence of returns risk?
Sequence of returns risk is the danger that poor investment returns in the early years of retirement can permanently damage your portfolio, even if average long-term returns are normal. Withdrawing from a declining portfolio locks in losses and leaves less capital to benefit from future recoveries.
How do I protect against sequence of returns risk?
Keep 2-3 years of expenses in cash or short-term bonds to avoid selling stocks during downturns. Use a flexible withdrawal strategy (reduce spending in down years). Consider a bond tent (higher bond allocation around retirement date) and maintain diversified income sources.
How bad can sequence risk be?
Two portfolios with identical average returns over 30 years can have dramatically different outcomes. Bad returns in years 1-5 of retirement can cause a portfolio to fail 15-20 years sooner than if those same bad years occurred later. This is why the first 5-10 years of retirement are the most critical.